Mallinckrodt plc Reports Strong Fourth Quarter and 2019 Results
STAINES-UPON-THAMES,
Net sales were
"We are pleased with the operating strength of the business as we finished 2019," said
Trudeau continued, "Over the past year, it has been one of our top priorities to remove three uncertainties impacting our business - opioid litigation, near-term debt maturities and the Acthar CMS1 matter. We are pleased that we now have what we believe to be a clear path forward for resolving two of those: reaching an agreement in principle on the terms of a comprehensive global opioid resolution, and taking steps to strengthen our capital structure by addressing near term maturities. While managing these uncertainties, we remain focused on achieving our long-term vision of becoming an innovation-driven biopharmaceutical company focused on improving outcomes for underserved patients with severe and critical conditions."
COMPANY FINANCIAL RESULTS
Fourth Quarter 2019 Results
Gross profit was
Selling, general and administrative (SG&A) expenses were
Research and development expenses were
As a result of the agreement in principle for a global opioid resolution, the company recorded a
The company recorded
Interest expense was
Income tax benefit was
Fiscal Year 2019 Results
Net sales were
On a GAAP2 basis, net loss was
Adjusted net income was
BUSINESS SEGMENT RESULTS
Specialty Brands Segment
Net sales for the segment in the fourth quarter 2019 were
- Acthar® Gel net sales were
$232.6 million , a 17.8% decrease, primarily driven by continued reimbursement challenges impacting new and returning patients and continued payer scrutiny on overall specialty pharmaceutical spending.
- INOMAX® (nitric oxide) gas, for inhalation net sales were
$143.8 million , an increase of 3.7%, or 3.8% on a constant-currency basis, driven by strong customer demand for INOmax, partially offset by increased competition in the market.
- OFIRMEV® (acetaminophen) injection net sales were
$111.8 million , an increase of 28.2%, primarily due to significant quarter-to-quarter order variability that is expected to continue until loss of exclusivity.
Therakos ® immunology platform net sales were$63.3 million , an increase of 11.1%, or 11.3% on a constant-currency basis, primarily due to the capture of new patients, and the conversion to the Cellex device.
- AMITIZA net sales were
$50.9 million , down 21.2% due to lower royalties in theU.S. due to an increasingly competitive landscape.
Specialty Generics Segment
The segment reported fourth quarter net sales in 2019 of
LIQUIDITY
Cash provided by operating activities in the fourth quarter was
The cash balance at the end of the year was
In conjunction with announcing the agreement in principle for a global opioid resolution, the company also announced that it has entered into certain agreements relating to potential financing and debt exchange transactions, which if implemented, will address near-term debt maturities of the company.
CONFERENCE CALL AND WEBCAST
Mallinckrodt will hold a conference call today at
- At the Mallinckrodt website: http://www.mallinckrodt.com/investors.
- By telephone: For both listen-only participants and those who wish to take part in the question-and-answer portion of the call, the telephone dial-in number in the
U.S. is (877) 359-9508. For participants outside theU.S. , the dial-in number is (224) 357-2393. Callers will need to provide the Conference ID of 4168459. - Through an audio replay: A replay of the call will be available beginning at
11:30 a.m. Eastern Time onTuesday, Feb. 25, 2020 , and ending at11:30 a.m. Eastern Time onTuesday, March 10, 2020 . Dial-in numbers forU.S. -based participants are (855) 859-2056 or (800) 585-8367. Participants outside theU.S. should use the replay dial-in number of (404) 537-3406. All callers will be required to provide the Conference ID of 4168459.
ABOUT MALLINCKRODT
Mallinckrodt is a global business consisting of multiple wholly owned subsidiaries that develop, manufacture, market and distribute specialty pharmaceutical products and therapies. The company's Specialty Brands reportable segment's areas of focus include autoimmune and rare diseases in specialty areas like neurology, rheumatology, nephrology, pulmonology and ophthalmology; immunotherapy and neonatal respiratory critical care therapies; analgesics and gastrointestinal products. Its Specialty Generics reportable segment includes specialty generic drugs and active pharmaceutical ingredients. To learn more about Mallinckrodt, visit www.mallinckrodt.com.
Mallinckrodt uses its website as a channel of distribution of important company information, such as press releases, investor presentations and other financial information. It also uses its website to expedite public access to time-critical information regarding the company in advance of or in lieu of distributing a press release or a filing with the
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted earnings per share, adjusted gross profit, adjusted SG&A, net sales growth on a constant-currency basis, adjusted effective tax rate, net debt and free cash flow, which are considered "non-GAAP" financial measures under applicable
Adjusted net income, adjusted gross profit and adjusted SG&A represent amounts prepared in accordance with accounting principles generally accepted in the
The adjusted effective tax rate is calculated as the income tax effects on continuing and discontinued operations plus the income tax impact included in Mallinckrodt's reconciliation of net loss, divided by loss from continuing and income from discontinued operations plus the pre-tax, non-income, tax-related adjustments included in its reconciliation of adjusted net income (excluding dilutive share impact). The income tax adjustment included in the reconciliation of adjusted net income primarily represents the tax impact of adjustments between net loss and adjusted net income, changes in related uncertain tax positions, as well as tax impacts from certain transactions, such as acquisitions or reorganizations.
Net sales growth on a constant-currency basis measures the change in net sales between current- and prior-year periods using a constant currency, the exchange rate in effect during the applicable prior-year period.
Free cash flow for the fourth quarter represents net cash provided by operating activities of
Free cash flow for the fiscal year represents net cash provided by operating activities of
Net debt as of
Net debt as of
The company has provided these adjusted financial measures because they are used by management, along with financial measures in accordance with GAAP, to evaluate the company's operating performance. In addition, the company believes that they will be used by certain investors to measure Mallinckrodt's operating results. Management believes that presenting these adjusted measures provides useful information about the company's performance across reporting periods on a consistent basis by excluding items that the company does not believe are indicative of its core operating performance.
These adjusted measures should be considered supplemental to and not a substitute for financial information prepared in accordance with GAAP. The company's definition of these adjusted measures may differ from similarly titled measures used by others.
Because adjusted financial measures exclude the effect of items that will increase or decrease the company's reported results of operations, management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. A reconciliation of certain of these historical adjusted financial measures to the most directly comparable GAAP financial measures is included in the tables accompanying this release.
Further information regarding non-GAAP financial measures can be found on the Investor Relations page of the company's website.
CAUTIONARY STATEMENTS RELATED TO FORWARD-LOOKING STATEMENTS
Statements in this document that are not strictly historical, including statements regarding future financial condition and operating results, legal, economic, business, competitive and/or regulatory factors affecting Mallinckrodt's businesses, and any other statements regarding events or developments the company believes or anticipates will or may occur in the future, may be "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, and involve a number of risks and uncertainties.
There are a number of important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include risks and uncertainties related to, among other things: governmental investigations and inquiries, regulatory actions and lawsuits brought against Mallinckrodt by government agencies and private parties with respect to its historical commercialization of opioids, including the non-binding agreement in principle regarding terms and conditions of a global settlement to resolve all current and future opioid-related claims; scrutiny from governments, legislative bodies and enforcement agencies related to sales, marketing and pricing practices; pricing pressure on certain of Mallinckrodt's products due to legal changes or changes in insurers' reimbursement practices resulting from recent increased public scrutiny of healthcare and pharmaceutical costs; the reimbursement practices of governmental health administration authorities, private health coverage insurers and other third-party payers; complex reporting and payment obligations under the Medicare and Medicaid rebate programs and other governmental purchasing and rebate programs; cost containment efforts of customers, purchasing groups, third-party payers and governmental organizations; changes in or failure to comply with relevant laws and regulations; Mallinckrodt's and its partners' ability to successfully develop or commercialize new products or expand commercial opportunities; Mallinckrodt's ability to navigate price fluctuations; competition; Mallinckrodt's and its partners' ability to protect intellectual property rights; limited clinical trial data for Acthar Gel; clinical studies and related regulatory processes; product liability losses and other litigation liability; material health, safety and environmental liabilities; potential indemnification liabilities to Covidien pursuant to the separation and distribution agreement; business development activities; retention of key personnel; the effectiveness of information technology infrastructure including cybersecurity and data leakage risks; customer concentration; Mallinckrodt's reliance on certain individual products that are material to its financial performance; Mallinckrodt's ability to receive procurement and production quotas granted by the
These and other factors are identified and described in more detail in the "Risk Factors" section of Mallinckrodt's Annual Report on Form 10-K for the fiscal year ended
CONTACTS
Investor Relations
Vice President, Investor Relations and IRO
314-654-3638
daniel.speciale@mnk.com
Media
(212) 355-4449
1 Centers for Medicare & Medicaid Services
2 Generally accepted accounting principles in
Mallinckrodt, the "M" brand mark and the Mallinckrodt Pharmaceuticals logo are trademarks of a Mallinckrodt company. Other brands are trademarks of a Mallinckrodt company or their respective owners. © 2020 Mallinckrodt. 02/20
|
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
(unaudited, in millions, except per share data) |
||||||||||||
Three Months Ended |
||||||||||||
|
Percent of Net sales |
|
Percent of Net sales |
|||||||||
Net sales |
$ |
804.9 |
100.0 |
% |
$ |
834.9 |
100.0 |
% |
||||
Cost of sales |
431.8 |
53.6 |
471.6 |
56.5 |
||||||||
Gross profit |
373.1 |
46.4 |
363.3 |
43.5 |
||||||||
Selling, general and administrative expenses |
169.2 |
21.0 |
239.6 |
28.7 |
||||||||
Research and development expenses |
81.4 |
10.1 |
100.4 |
12.0 |
||||||||
Restructuring charges, net |
(12.9) |
(1.6) |
1.2 |
0.1 |
||||||||
Non-restructuring impairment charges |
274.5 |
34.1 |
3,891.1 |
466.1 |
||||||||
Losses on divestiture |
33.5 |
4.2 |
0.2 |
— |
||||||||
Opioid-related litigation settlement charge |
1,643.4 |
204.2 |
— |
— |
||||||||
Operating loss |
(1,816.0) |
(225.6) |
(3,869.2) |
(463.4) |
||||||||
Interest expense |
(77.2) |
(9.6) |
(90.1) |
(10.8) |
||||||||
Interest income |
2.9 |
0.4 |
1.6 |
0.2 |
||||||||
Gain on debt extinguishment, net |
377.4 |
46.9 |
5.7 |
0.7 |
||||||||
Other income, net |
24.2 |
3.0 |
7.4 |
0.9 |
||||||||
Loss from continuing operations before income taxes |
(1,488.7) |
(185.0) |
(3,944.6) |
(472.5) |
||||||||
Income tax benefit |
(327.7) |
(40.7) |
(226.2) |
(27.1) |
||||||||
Loss from continuing operations |
(1,161.0) |
(144.2) |
(3,718.4) |
(445.4) |
||||||||
Income from discontinued operations, net of income taxes |
3.9 |
0.5 |
— |
— |
||||||||
Net loss |
$ |
(1,157.1) |
(143.8) |
% |
$ |
(3,718.4) |
(445.4) |
% |
||||
Basic (loss) earnings per share: |
||||||||||||
Loss from continuing operations |
$ |
(13.80) |
$ |
(44.64) |
||||||||
Income from discontinued operations |
0.05 |
— |
||||||||||
Net loss |
(13.76) |
(44.64) |
||||||||||
Diluted (loss) earnings per share: |
||||||||||||
Loss from continuing operations |
$ |
(13.80) |
$ |
(44.64) |
||||||||
Income from discontinued operations |
0.05 |
— |
||||||||||
Net loss |
(13.76) |
(44.64) |
||||||||||
Weighted-average number of shares outstanding: |
||||||||||||
Basic |
84.1 |
83.3 |
||||||||||
Diluted |
84.1 |
83.3 |
|
|||||||||||||||||||||||||||
NON-GAAP MEASURES |
|||||||||||||||||||||||||||
(unaudited, in millions except per share data) |
|||||||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||
Gross |
SG&A |
Net (loss) |
Diluted |
Gross |
SG&A |
Net (loss) |
Diluted |
||||||||||||||||||||
GAAP |
$ |
373.1 |
$ |
169.2 |
$ |
(1,157.1) |
$ |
(13.76) |
$ |
363.3 |
$ |
239.6 |
$ |
(3,718.4) |
$ |
(44.64) |
|||||||||||
Adjustments: |
|||||||||||||||||||||||||||
Intangible asset amortization |
202.8 |
(0.8) |
203.6 |
2.42 |
192.0 |
(1.7) |
193.7 |
2.28 |
|||||||||||||||||||
Restructuring and related charges, net (2) |
— |
— |
(12.9) |
(0.15) |
— |
(0.3) |
1.5 |
0.02 |
|||||||||||||||||||
Inventory step-up expense |
— |
— |
— |
— |
41.3 |
— |
41.3 |
0.49 |
|||||||||||||||||||
Income from discontinued operations |
— |
— |
(3.9) |
(0.05) |
— |
— |
— |
— |
|||||||||||||||||||
Change in contingent consideration fair value |
— |
36.7 |
(36.7) |
(0.44) |
— |
16.9 |
(16.9) |
(0.20) |
|||||||||||||||||||
Acquisition related expenses |
— |
— |
— |
— |
— |
(2.0) |
2.0 |
0.02 |
|||||||||||||||||||
Non-restructuring impairment charges (3) |
— |
— |
274.5 |
3.26 |
— |
— |
3,891.1 |
45.83 |
|||||||||||||||||||
Significant legal and environmental charges (4) |
— |
— |
1,643.4 |
19.52 |
— |
(31.5) |
31.5 |
0.37 |
|||||||||||||||||||
Divestitures |
— |
— |
33.5 |
0.40 |
— |
— |
0.2 |
— |
|||||||||||||||||||
Separation costs |
— |
(13.5) |
13.5 |
0.16 |
— |
(6.0) |
6.0 |
0.07 |
|||||||||||||||||||
Gains on debt extinguishment, net |
— |
— |
(377.4) |
(4.48) |
— |
— |
(6.2) |
(0.07) |
|||||||||||||||||||
Unrealized gain on equity investment (5) |
— |
— |
(13.7) |
(0.16) |
— |
— |
— |
— |
|||||||||||||||||||
Legal entity and intercompany financing organization |
— |
— |
(26.0) |
(0.31) |
— |
— |
(173.7) |
(2.05) |
|||||||||||||||||||
|
— |
— |
— |
— |
— |
— |
0.6 |
0.01 |
|||||||||||||||||||
Income taxes (6) |
— |
— |
(338.7) |
(4.02) |
— |
— |
(81.6) |
(0.96) |
|||||||||||||||||||
Depreciation catch up (7) |
— |
— |
— |
— |
11.4 |
(2.8) |
13.7 |
0.16 |
|||||||||||||||||||
As adjusted |
$ |
575.9 |
$ |
191.6 |
$ |
202.1 |
$ |
2.40 |
$ |
608.0 |
$ |
212.2 |
$ |
184.8 |
$ |
2.18 |
|||||||||||
Percent of net sales |
71.5 |
% |
23.8 |
% |
25.1 |
% |
72.8 |
% |
25.4 |
% |
22.1 |
% |
(1) |
In periods where losses from continuing operations are incurred, potential ordinary shares outstanding are excluded from the calculation of diluted earnings per share, prepared in accordance with GAAP, as they would be anti-dilutive. These dilutive shares are included in the calculation of adjusted diluted earnings per share if dilutive to adjusted net income. As a result, the adjusted diluted earnings per share utilized a weighted average share count of 84.2 and 84.9 shares for the three months ended |
(2) |
Includes pre-tax accelerated depreciation. |
(3) |
The three months ended |
(4) |
Includes the opioid-related litigation settlement charge of |
(5) |
Represents an unrealized gain related to the company's equity investment in Silence Therapeutics plc ("Silence"). |
(6) |
Includes tax effects of above adjustments (unless otherwise separately stated), changes in related uncertain tax positions, as well as certain installment sale transactions and other intercompany transactions. |
(7) |
During the three months ended |
This adjustment represents |
|
||||||||||||||||
SEGMENT NET SALES AND CONSTANT-CURRENCY GROWTH |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
Three Months Ended |
||||||||||||||||
|
|
Percent |
Currency |
Constant- |
||||||||||||
Specialty Brands |
$ |
611.4 |
$ |
652.4 |
(6.3) |
% |
— |
% |
(6.3) |
% |
||||||
Specialty Generics(1) |
193.5 |
182.5 |
6.0 |
— |
6.0 |
|||||||||||
Net sales |
$ |
804.9 |
$ |
834.9 |
(3.6) |
— |
(3.6) |
|||||||||
(1) |
Includes net sales from the post-divestiture supply agreement with the acquirer of the contrast media and delivery systems ("CMDS") business. |
|
||||||||||||||||
SELECT PRODUCT |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
Three Months Ended |
||||||||||||||||
|
|
Percent |
Currency |
Constant- |
||||||||||||
Specialty Brands |
||||||||||||||||
Acthar Gel |
$ |
232.6 |
$ |
283.0 |
(17.8) |
% |
— |
% |
(17.8) |
% |
||||||
INOmax |
143.8 |
138.7 |
3.7 |
(0.1) |
3.8 |
|||||||||||
Ofirmev |
111.8 |
87.2 |
28.2 |
— |
28.2 |
|||||||||||
|
63.3 |
57.0 |
11.1 |
(0.2) |
11.3 |
|||||||||||
Amitiza |
50.9 |
64.6 |
(21.2) |
— |
(21.2) |
|||||||||||
|
3.3 |
17.4 |
(81.0) |
(0.2) |
(80.8) |
|||||||||||
Other |
5.7 |
4.5 |
26.7 |
(0.4) |
27.1 |
|||||||||||
Specialty Brands Total |
$ |
611.4 |
$ |
652.4 |
(6.3) |
% |
— |
% |
(6.3) |
% |
||||||
Specialty Generics |
||||||||||||||||
Hydrocodone (API) and hydrocodone-containing tablets |
$ |
25.1 |
$ |
19.6 |
28.1 |
% |
— |
% |
28.1 |
% |
||||||
Oxycodone (API) and oxycodone-containing tablets (2) |
21.6 |
22.8 |
(5.3) |
— |
(5.3) |
|||||||||||
Acetaminophen (API) (2) |
46.8 |
43.7 |
7.1 |
— |
7.1 |
|||||||||||
Other controlled substances (2) |
86.8 |
85.8 |
1.2 |
— |
1.2 |
|||||||||||
Other (2) |
13.2 |
10.6 |
24.5 |
— |
24.5 |
|||||||||||
Specialty Generics Total |
$ |
193.5 |
$ |
182.5 |
6.0 |
% |
— |
% |
6.0 |
% |
(1) |
In |
(2) |
Prior period amounts have been reclassified to conform to current period presentation. |
|
|||||||
SEGMENT OPERATING INCOME |
|||||||
(unaudited, in millions) |
|||||||
Three Months Ended |
|||||||
|
|
||||||
Specialty Brands (1) |
$ |
310.3 |
$ |
298.7 |
|||
Specialty Generics (2) |
28.0 |
(5.4) |
|||||
Segment operating income |
338.3 |
293.3 |
|||||
Unallocated amounts: |
|||||||
Corporate and allocated expenses (3) |
(32.2) |
(70.1) |
|||||
Intangible asset amortization |
(203.6) |
(193.7) |
|||||
Restructuring and related charges, net (4) |
12.9 |
(1.6) |
|||||
Non-restructuring impairments |
(274.5) |
(3,891.1) |
|||||
Separation costs |
(13.5) |
(6.0) |
|||||
Opioid-related litigation settlement charge |
(1,643.4) |
— |
|||||
Operating loss |
$ |
(1,816.0) |
$ |
(3,869.2) |
(1) |
The three months ended |
(2) |
During the fourth quarter of 2018, the |
(3) |
Includes administration expenses and certain compensation, legal, environmental and other costs not charged to the company's reportable segments. |
(4) |
Includes restructuring-related accelerated depreciation. |
|
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
(unaudited, in millions, except per share data) |
|||||||||||
Fiscal Year |
|||||||||||
2019 |
Percent of |
2018 |
Percent of |
||||||||
Net sales |
$ |
3,162.5 |
100.0 |
% |
$ |
3,215.6 |
100.0 |
% |
|||
Cost of sales |
1,741.1 |
55.1 |
1,744.4 |
54.2 |
|||||||
Gross profit |
1,421.4 |
44.9 |
1,471.2 |
45.8 |
|||||||
Selling, general and administrative expenses |
831.0 |
26.3 |
834.1 |
25.9 |
|||||||
Research and development expenses |
349.4 |
11.0 |
361.1 |
11.2 |
|||||||
Restructuring charges, net |
(1.7) |
(0.1) |
103.0 |
3.2 |
|||||||
Non-restructuring impairment charges |
388.0 |
12.3 |
3,893.1 |
121.1 |
|||||||
Losses on divestiture |
33.5 |
1.1 |
0.8 |
— |
|||||||
Opioid-related litigation settlement charge |
1,643.4 |
52.0 |
— |
— |
|||||||
Operating loss |
(1,822.2) |
(57.6) |
(3,720.9) |
(115.7) |
|||||||
Interest expense |
(309.0) |
(9.8) |
(370.2) |
(11.5) |
|||||||
Interest income |
9.5 |
0.3 |
8.2 |
0.3 |
|||||||
Gain on debt extinguishment, net |
466.6 |
14.8 |
8.5 |
0.3 |
|||||||
Other income, net |
63.6 |
2.0 |
22.4 |
0.7 |
|||||||
Loss from continuing operations before income taxes |
(1,591.5) |
(50.3) |
(4,052.0) |
(126.0) |
|||||||
Income tax benefit |
(584.3) |
(18.5) |
(430.1) |
(13.4) |
|||||||
Loss from continuing operations |
(1,007.2) |
(31.8) |
(3,621.9) |
(112.6) |
|||||||
Income from discontinued operations, net of income taxes |
10.7 |
0.3 |
14.9 |
0.5 |
|||||||
Net loss |
$ |
(996.5) |
(31.5) |
% |
$ |
(3,607.0) |
(112.2) |
% |
|||
Basic (loss) earnings per share: |
|||||||||||
Loss from continuing operations |
$ |
(12.00) |
$ |
(43.12) |
|||||||
Income from discontinued operations |
0.13 |
0.18 |
|||||||||
Net loss |
(11.88) |
(42.94) |
|||||||||
Diluted (loss) earnings per share: |
|||||||||||
Loss from continuing operations |
$ |
(12.00) |
$ |
(43.12) |
|||||||
Income from discontinued operations |
0.13 |
0.18 |
|||||||||
Net loss |
(11.88) |
(42.94) |
|||||||||
Weighted-average number of shares outstanding: |
|||||||||||
Basic |
83.9 |
84.0 |
|||||||||
Diluted |
83.9 |
84.0 |
|
|||||||||||||||||||||||||||
NON-GAAP MEASURES |
|||||||||||||||||||||||||||
(unaudited, in millions except per share data) |
|||||||||||||||||||||||||||
Fiscal Year |
|||||||||||||||||||||||||||
2019 |
2018 |
||||||||||||||||||||||||||
Gross |
SG&A |
Net (loss) |
Diluted |
Gross |
SG&A |
Net (loss) |
Diluted |
||||||||||||||||||||
GAAP |
$ |
1,421.4 |
$ |
831.0 |
$ |
(996.5) |
$ |
(11.88) |
$ |
1,471.2 |
$ |
834.1 |
$ |
(3,607.0) |
$ |
(42.94) |
|||||||||||
Adjustments: |
|||||||||||||||||||||||||||
Intangible asset amortization |
847.9 |
(5.5) |
853.4 |
10.14 |
733.6 |
(6.6) |
740.2 |
8.69 |
|||||||||||||||||||
Restructuring and related charges, net (2) |
— |
— |
(1.7) |
(0.02) |
3.0 |
(2.2) |
108.2 |
1.27 |
|||||||||||||||||||
Inventory step-up expense |
10.0 |
— |
10.0 |
0.12 |
120.8 |
— |
120.8 |
1.42 |
|||||||||||||||||||
Income from discontinued operations |
— |
— |
(10.7) |
(0.13) |
— |
— |
(14.9) |
(0.17) |
|||||||||||||||||||
Change in contingent consideration fair value |
— |
60.2 |
(60.2) |
(0.71) |
— |
50.2 |
(50.2) |
(0.59) |
|||||||||||||||||||
Acquisition related expenses |
— |
— |
— |
— |
— |
(5.8) |
5.8 |
0.07 |
|||||||||||||||||||
Non-restructuring impairment charges (3) |
— |
— |
388.0 |
4.61 |
— |
— |
3,893.1 |
45.69 |
|||||||||||||||||||
Significant legal and environmental charges (4) |
— |
(28.2) |
1,671.6 |
19.85 |
— |
(19.7) |
19.7 |
0.23 |
|||||||||||||||||||
Divestitures |
— |
— |
33.5 |
0.40 |
— |
— |
0.8 |
0.01 |
|||||||||||||||||||
R&D upfront payment |
— |
— |
20.0 |
0.24 |
— |
— |
— |
— |
|||||||||||||||||||
Separation costs |
— |
(63.9) |
63.9 |
0.76 |
— |
(6.0) |
6.0 |
0.07 |
|||||||||||||||||||
Gains on debt extinguishment, net |
— |
— |
(466.6) |
(5.54) |
— |
— |
(12.7) |
(0.15) |
|||||||||||||||||||
Unrealized gain on equity investment (5) |
— |
— |
(20.2) |
(0.24) |
— |
— |
— |
— |
|||||||||||||||||||
Legal entity and intercompany financing organization |
— |
— |
(212.8) |
(2.53) |
— |
— |
(256.0) |
(3.00) |
|||||||||||||||||||
|
— |
— |
— |
— |
— |
— |
(8.5) |
(0.10) |
|||||||||||||||||||
Income taxes (6) |
— |
— |
(524.2) |
(6.23) |
— |
— |
(263.1) |
(3.09) |
|||||||||||||||||||
As adjusted |
$ |
2,279.3 |
$ |
793.6 |
$ |
747.5 |
$ |
8.88 |
$ |
2,328.6 |
$ |
844.0 |
$ |
682.2 |
$ |
8.01 |
|||||||||||
Percent of net sales |
72.1 |
% |
25.1 |
% |
23.6 |
% |
72.4 |
% |
26.2 |
% |
21.2 |
% |
(1) |
In periods where losses from continuing operations are incurred, potential ordinary shares outstanding are excluded from the calculation of diluted earnings per share, prepared in accordance with GAAP, as they would be anti-dilutive. These dilutive shares are included in the calculation of adjusted diluted earnings per share if dilutive to adjusted net income. As a result, the adjusted diluted earnings per share utilized a weighted average share count of 84.2 and 85.2 shares for fiscal 2019 and 2018, respectively. |
(2) |
Includes pre-tax accelerated depreciation. |
(3) |
Fiscal 2019 includes IPR&D intangible asset impairments of |
(4) |
Includes the opioid-related litigation settlement charge of |
(5) |
Represents an unrealized gain related to the company's equity investment in Silence. Fiscal 2019 includes an unrealized gain of |
(6) |
Includes tax effects of above adjustments (unless otherwise separately stated), changes in related uncertain tax positions, as well as certain installment sale transactions and other intercompany transactions. |
|
||||||||||||||||
SEGMENT NET SALES AND CONSTANT-CURRENCY GROWTH |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
Fiscal Year |
||||||||||||||||
2019 |
2018 |
Percent |
Currency |
Constant- |
||||||||||||
Specialty Brands |
$ |
2,423.8 |
$ |
2,496.7 |
(2.9) |
% |
(0.2) |
% |
(2.7) |
% |
||||||
Specialty Generics(1) |
738.7 |
718.9 |
2.8 |
(0.1) |
2.9 |
|||||||||||
Net sales |
$ |
3,162.5 |
$ |
3,215.6 |
(1.7) |
(0.2) |
(1.5) |
|||||||||
(1) |
Includes net sales from the post-divestiture supply agreement with the acquirer of the CMDS business. |
|
||||||||||||||||
SELECT PRODUCT |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
Fiscal Year |
||||||||||||||||
2019 |
2018 |
Percent |
Currency |
Constant- |
||||||||||||
Specialty Brands |
||||||||||||||||
Acthar Gel |
$ |
952.7 |
$ |
1,110.1 |
(14.2) |
% |
— |
% |
(14.2) |
% |
||||||
INOmax |
571.4 |
542.7 |
5.3 |
(0.1) |
5.4 |
|||||||||||
Ofirmev |
384.0 |
341.9 |
12.3 |
— |
12.3 |
|||||||||||
|
246.9 |
231.2 |
6.8 |
(1.5) |
8.3 |
|||||||||||
Amitiza |
208.5 |
183.8 |
13.4 |
— |
13.4 |
|||||||||||
|
40.1 |
53.1 |
(24.5) |
(2.3) |
(22.2) |
|||||||||||
Other |
20.2 |
33.9 |
(40.4) |
(1.0) |
(39.4) |
|||||||||||
Specialty Brands Total |
$ |
2,423.8 |
$ |
2,496.7 |
(2.9) |
% |
(0.2) |
% |
(2.7) |
% |
||||||
Specialty Generics |
||||||||||||||||
Hydrocodone (API) and hydrocodone-containing tablets |
$ |
76.3 |
$ |
65.9 |
15.8 |
% |
— |
% |
15.8 |
% |
||||||
Oxycodone (API) and oxycodone-containing tablets (2) |
74.9 |
66.1 |
13.3 |
— |
13.3 |
|||||||||||
Acetaminophen (API) (2) |
189.9 |
192.7 |
(1.5) |
— |
(1.5) |
|||||||||||
Other controlled substances (2) |
352.5 |
343.8 |
2.5 |
(0.1) |
2.6 |
|||||||||||
Other (2) |
45.1 |
50.4 |
(10.5) |
— |
(10.5) |
|||||||||||
Specialty Generics Total |
$ |
738.7 |
$ |
718.9 |
2.8 |
% |
(0.1) |
% |
2.9 |
% |
(1) |
In |
(2) |
Prior period amounts have been reclassified to conform to current period presentation. |
|
|||||||
SEGMENT OPERATING INCOME |
|||||||
(unaudited, in millions) |
|||||||
Fiscal Year |
|||||||
2019 |
2018 |
||||||
Specialty Brands (1) |
$ |
1,174.5 |
$ |
1,093.1 |
|||
Specialty Generics |
108.1 |
89.3 |
|||||
Segment operating income |
1,282.6 |
1,182.4 |
|||||
Unallocated amounts: |
|||||||
Corporate and allocated expenses (2) |
(137.8) |
(155.8) |
|||||
Intangible asset amortization |
(853.4) |
(740.2) |
|||||
Restructuring and related charges, net (3) |
1.7 |
(108.2) |
|||||
Non-restructuring impairment charges |
(388.0) |
(3,893.1) |
|||||
Separation costs |
(63.9) |
(6.0) |
|||||
R&D upfront payment (4) |
(20.0) |
— |
|||||
Opioid-related litigation settlement charge |
(1,643.4) |
— |
|||||
Operating loss |
$ |
(1,822.2) |
$ |
(3,720.9) |
(1) |
Includes |
(2) |
Includes administration expenses and certain compensation, legal, environmental and other costs not charged to the company's reportable segments. |
(3) |
Includes restructuring-related accelerated depreciation. |
(4) |
Represents R&D expense incurred related to an upfront payment made to Silence in connection with the license and collaboration agreement entered into in |
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(unaudited, in millions) |
|||||||
|
|
||||||
Assets |
|||||||
Current Assets: |
|||||||
Cash and cash equivalents |
$ |
790.9 |
$ |
348.9 |
|||
Accounts receivable, net |
577.5 |
623.3 |
|||||
Inventories |
312.1 |
322.3 |
|||||
Prepaid expenses and other current assets |
150.2 |
132.7 |
|||||
Total current assets |
1,830.7 |
1,427.2 |
|||||
Property, plant and equipment, net |
896.5 |
982.0 |
|||||
Intangible assets, net |
7,018.0 |
8,282.8 |
|||||
Other assets |
593.7 |
185.3 |
|||||
Total Assets |
$ |
10,338.9 |
$ |
10,877.3 |
|||
Liabilities and Shareholders' Equity |
|||||||
Current Liabilities: |
|||||||
Current maturities of long-term debt |
$ |
633.6 |
$ |
22.4 |
|||
Accounts payable |
139.8 |
147.5 |
|||||
Accrued payroll and payroll-related costs |
105.2 |
124.0 |
|||||
Accrued interest |
62.9 |
77.6 |
|||||
Accrued and other current liabilities |
485.4 |
572.2 |
|||||
Total current liabilities |
1,426.9 |
943.7 |
|||||
Long-term debt |
4,741.2 |
6,069.2 |
|||||
Opioid-related litigation settlement liability |
1,643.4 |
— |
|||||
Pension and postretirement benefits |
62.4 |
60.5 |
|||||
Environmental liabilities |
60.0 |
59.7 |
|||||
Deferred income taxes |
11.0 |
324.3 |
|||||
Other income tax liabilities |
227.1 |
228.0 |
|||||
Other liabilities |
226.2 |
304.6 |
|||||
Total Liabilities |
8,398.2 |
7,990.0 |
|||||
Shareholders' Equity: |
|||||||
Preferred shares |
— |
— |
|||||
Ordinary shares |
18.7 |
18.5 |
|||||
Ordinary shares held in treasury at cost |
(1,615.7) |
(1,617.4) |
|||||
Additional paid-in capital |
5,562.5 |
5,528.2 |
|||||
Retained deficit |
(2,016.9) |
(1,017.7) |
|||||
Accumulated other comprehensive loss |
(7.9) |
(24.3) |
|||||
Total Shareholders' Equity |
1,940.7 |
2,887.3 |
|||||
Total Liabilities and Shareholders' Equity |
$ |
10,338.9 |
$ |
10,877.3 |
|
|||||||
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS |
|||||||
(unaudited, in millions) |
|||||||
Fiscal Year |
|||||||
2019 |
2018 |
||||||
Cash Flows From Operating Activities: |
|||||||
Net Loss |
$ |
(996.5) |
$ |
(3,607.0) |
|||
Adjustments to reconcile net cash from operating activities: |
|||||||
Depreciation and amortization |
951.1 |
852.1 |
|||||
Share-based compensation |
33.8 |
34.6 |
|||||
Deferred income taxes |
(604.3) |
(541.5) |
|||||
Non-cash impairment charges |
388.0 |
3,893.1 |
|||||
Inventory provisions |
18.0 |
37.9 |
|||||
Losses on divestiture |
33.5 |
0.8 |
|||||
Gain on debt extinguishment, net |
(466.6) |
(8.5) |
|||||
Other non-cash items |
(65.7) |
(42.4) |
|||||
Changes in assets and liabilities, net of the effects of acquisitions: |
|||||||
Accounts receivable, net |
31.6 |
(145.8) |
|||||
Inventories |
(23.1) |
63.1 |
|||||
Accounts payable |
6.7 |
24.6 |
|||||
Income taxes |
(2.1) |
99.0 |
|||||
Opioid-related litigation settlement liability |
1,600.0 |
— |
|||||
Other |
(161.5) |
5.5 |
|||||
Net cash from operating activities |
742.9 |
665.5 |
|||||
Cash Flows From Investing Activities: |
|||||||
Capital expenditures |
(133.0) |
(127.0) |
|||||
Acquisitions, net of cash |
— |
(699.9) |
|||||
Proceeds from divestiture, net of cash |
95.1 |
313.0 |
|||||
Other |
29.6 |
33.6 |
|||||
Net cash from investing activities |
(8.3) |
(480.3) |
|||||
Cash Flows From Financing Activities: |
|||||||
Issuance of external debt |
695.0 |
690.3 |
|||||
Repayment of external debt |
(945.1) |
(1,693.6) |
|||||
Debt financing costs |
(10.1) |
(12.1) |
|||||
Proceeds from exercise of share options |
0.6 |
1.0 |
|||||
Repurchase of shares |
(2.6) |
(57.5) |
|||||
Other |
(17.9) |
(23.1) |
|||||
Net cash from financing activities |
(280.1) |
(1,095.0) |
|||||
Effect of currency rate changes on cash |
0.6 |
(1.8) |
|||||
Net change in cash, cash equivalents and restricted cash |
455.1 |
(911.6) |
|||||
Cash, cash equivalents and restricted cash at beginning of period |
367.5 |
1,279.1 |
|||||
Cash, cash equivalents and restricted cash at end of period |
$ |
822.6 |
$ |
367.5 |
|||
Cash and cash equivalents at end of period |
$ |
790.9 |
$ |
348.9 |
|||
Restricted cash included in other long-term assets at end of period |
31.7 |
18.6 |
|||||
Cash, cash equivalents and restricted cash at end of period |
$ |
822.6 |
$ |
367.5 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/mallinckrodt-plc-reports-strong-fourth-quarter-and-2019-results-301010493.html
SOURCE