(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Exhibit | |||||||
99.1 | ||||||||
104 | Cover Page Interactive Data File (embedded within the inline XBRL document). | |||||||
MALLINCKRODT PLC | ||||||||||||||
(registrant) | ||||||||||||||
Date: | May 4, 2021 | By: | /s/ Bryan M. Reasons | |||||||||||
Bryan M. Reasons | ||||||||||||||
Executive Vice President and Chief Financial Officer (principal financial officer) |
MALLINCKRODT PLC | |||||||||||||||||
(DEBTOR-IN-POSSESSION) | |||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||
(unaudited, in millions, except per share data) | |||||||||||||||||
Three Months Ended | |||||||||||||||||
March 26, 2021 | Percent of Net sales | March 27, 2020 | Percent of Net sales | ||||||||||||||
Net sales | $ | 558.0 | 100.0 | % | $ | 665.8 | 100.0 | % | |||||||||
Cost of sales | 307.6 | 55.1 | 382.0 | 57.4 | |||||||||||||
Gross profit | 250.4 | 44.9 | 283.8 | 42.6 | |||||||||||||
Selling, general and administrative expenses | 136.0 | 24.4 | 231.1 | 34.7 | |||||||||||||
Research and development expenses | 66.2 | 11.9 | 77.4 | 11.6 | |||||||||||||
Restructuring charges, net | 0.4 | 0.1 | (1.8) | (0.3) | |||||||||||||
Non-restructuring impairment charges | 64.5 | 11.6 | — | — | |||||||||||||
Losses on divestiture | 0.8 | 0.1 | 0.2 | — | |||||||||||||
Opioid-related litigation settlement gain | — | — | (16.8) | (2.5) | |||||||||||||
Operating loss | (17.5) | (3.1) | (6.3) | (0.9) | |||||||||||||
Interest expense | (59.6) | (10.7) | (74.5) | (11.2) | |||||||||||||
Interest income | 1.9 | 0.3 | 3.5 | 0.5 | |||||||||||||
Other income, net | 8.1 | 1.5 | 1.7 | 0.3 | |||||||||||||
Reorganization items, net | (93.5) | (16.8) | — | — | |||||||||||||
Loss from continuing operations before income taxes | (160.6) | (28.8) | (75.6) | (11.4) | |||||||||||||
Income tax benefit | (16.4) | (2.9) | (18.9) | (2.8) | |||||||||||||
Loss from continuing operations | (144.2) | (25.8) | (56.7) | (8.5) | |||||||||||||
Income from discontinued operations, net of income taxes | 0.3 | 0.1 | 6.5 | 1.0 | |||||||||||||
Net loss | $ | (143.9) | (25.8) | % | $ | (50.2) | (7.5) | % | |||||||||
Basic loss per share: | |||||||||||||||||
Loss from continuing operations | $ | (1.70) | $ | (0.67) | |||||||||||||
Income from discontinued operations | — | 0.08 | |||||||||||||||
Net loss | $ | (1.70) | $ | (0.60) | |||||||||||||
Diluted loss per share: | |||||||||||||||||
Loss from continuing operations | $ | (1.70) | $ | (0.67) | |||||||||||||
Income from discontinued operations | — | 0.08 | |||||||||||||||
Net loss | $ | (1.70) | $ | (0.60) | |||||||||||||
Weighted-average number of shares outstanding | |||||||||||||||||
Basic weighted-average shares outstanding | 84.6 | 84.2 | |||||||||||||||
Diluted weighted-average shares outstanding | 84.6 | 84.2 |
MALLINCKRODT PLC | |||||||||||||||||||||||||||||
(DEBTOR-IN-POSSESSION) | |||||||||||||||||||||||||||||
CONSOLIDATED ADJUSTED EBITDA | |||||||||||||||||||||||||||||
(unaudited, in millions) | |||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
March 26, 2021 | March 27, 2020 | ||||||||||||||||||||||||||||
Gross Profit | SG&A | R&D | Adjusted EBITDA | Gross Profit | SG&A | R&D | Adjusted EBITDA | ||||||||||||||||||||||
Net loss | $ | 250.4 | $ | 136.0 | $ | 66.2 | $ | (143.9) | $ | 283.8 | $ | 231.1 | $ | 77.4 | $ | (50.2) | |||||||||||||
Adjustments: | |||||||||||||||||||||||||||||
Interest expense, net | — | — | — | 57.7 | — | — | — | 71.0 | |||||||||||||||||||||
Income taxes | — | — | — | (16.4) | — | — | — | (18.9) | |||||||||||||||||||||
Depreciation | 17.9 | (4.8) | (1.6) | 24.3 | 18.4 | (5.3) | (1.8) | 25.5 | |||||||||||||||||||||
Amortization | 144.4 | (0.9) | — | 145.3 | 196.7 | (0.9) | — | 197.6 | |||||||||||||||||||||
Restructuring charges, net | — | — | — | 0.4 | — | — | — | (1.8) | |||||||||||||||||||||
Non-restructuring impairment charge | — | — | — | 64.5 | — | — | — | — | |||||||||||||||||||||
Income from discontinued operations | — | — | — | (0.3) | — | — | — | (6.5) | |||||||||||||||||||||
Change in contingent consideration fair value | — | 10.8 | — | (10.8) | — | 0.8 | — | (0.8) | |||||||||||||||||||||
Significant legal and environmental charges | — | — | — | — | — | (22.5) | — | 5.7 | |||||||||||||||||||||
Losses on divestiture | — | — | — | 0.8 | — | — | — | 0.2 | |||||||||||||||||||||
Separation costs | — | (0.6) | — | 0.6 | — | (21.3) | — | 21.3 | |||||||||||||||||||||
Unrealized gain on equity investment | — | — | — | (6.9) | — | — | — | (5.4) | |||||||||||||||||||||
Reorganization items, net | — | — | — | 93.5 | — | — | — | — | |||||||||||||||||||||
Share-based compensation | 0.2 | (2.8) | (0.6) | 3.6 | 0.3 | (5.4) | (1.0) | 6.7 | |||||||||||||||||||||
As adjusted: | $ | 412.9 | $ | 137.7 | $ | 64.0 | $ | 212.4 | $ | 499.2 | $ | 176.5 | $ | 74.6 | $ | 244.4 | |||||||||||||
MALLINCKRODT PLC | |||||||||||
(DEBTOR-IN-POSSESSION) | |||||||||||
SEGMENT OPERATING INCOME (1) | |||||||||||
(unaudited, in millions) | |||||||||||
Three Months Ended | |||||||||||
March 26, 2021 | March 27, 2020 | ||||||||||
Specialty Brands | $ | 212.1 | $ | 220.5 | |||||||
Specialty Generics | 31.7 | 63.2 | |||||||||
Segment operating income | 243.8 | 283.7 | |||||||||
Unallocated amounts: | |||||||||||
Corporate and unallocated expenses (2) | (22.6) | (57.5) | |||||||||
Depreciation and amortization | (169.6) | (223.1) | |||||||||
Share-based compensation | (3.6) | (6.7) | |||||||||
Restructuring charges, net | (0.4) | 1.8 | |||||||||
Non-restructuring impairment charges | (64.5) | — | |||||||||
Separation costs | (0.6) | (21.3) | |||||||||
Opioid-related litigation settlement gain | — | 16.8 | |||||||||
Operating loss | $ | (17.5) | $ | (6.3) |
MALLINCKRODT PLC | |||||||||||||||||||||||||||||
(DEBTOR-IN-POSSESSION) | |||||||||||||||||||||||||||||
SEGMENT NET SALES AND CONSTANT-CURRENCY GROWTH | |||||||||||||||||||||||||||||
(unaudited, in millions) | |||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
March 26, 2021 | March 27, 2020 | Percent change | Currency impact | Constant-currency growth | |||||||||||||||||||||||||
Specialty Brands | $ | 408.4 | $ | 490.6 | (16.8) | % | 0.4 | % | (17.2) | % | |||||||||||||||||||
Specialty Generics | 149.6 | 175.2 | (14.6) | 0.1 | (14.7) | ||||||||||||||||||||||||
Net sales | $ | 558.0 | $ | 665.8 | (16.2) | % | 0.3 | % | (16.5) | % |
MALLINCKRODT PLC | |||||||||||||||||||||||||||||
(DEBTOR-IN-POSSESSION) | |||||||||||||||||||||||||||||
SELECT PRODUCT LINE NET SALES AND CONSTANT-CURRENCY GROWTH | |||||||||||||||||||||||||||||
(unaudited, in millions) | |||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
March 26, 2021 | March 27, 2020 | Percent change | Currency impact | Constant-currency growth | |||||||||||||||||||||||||
Specialty Brands | |||||||||||||||||||||||||||||
Acthar Gel | $ | 129.0 | $ | 167.6 | (23.0) | % | — | % | (23.0) | % | |||||||||||||||||||
INOmax | 134.0 | 141.7 | (5.4) | 0.2 | (5.6) | ||||||||||||||||||||||||
Ofirmev | 12.8 | 74.9 | (82.9) | — | (82.9) | ||||||||||||||||||||||||
Therakos | 66.8 | 63.7 | 4.9 | 2.4 | 2.5 | ||||||||||||||||||||||||
Amitiza | 61.4 | 41.1 | 49.4 | — | 49.4 | ||||||||||||||||||||||||
Other | 4.4 | 1.6 | 175.0 | — | 175.0 | ||||||||||||||||||||||||
Specialty Brands Total | $ | 408.4 | $ | 490.6 | (16.8) | 0.4 | (17.2) | ||||||||||||||||||||||
Specialty Generics | |||||||||||||||||||||||||||||
Hydrocodone (API) and hydrocodone-containing tablets | $ | 23.3 | $ | 26.5 | (12.1) | — | (12.1) | ||||||||||||||||||||||
Oxycodone (API) and oxycodone-containing tablets | 17.2 | 16.9 | 1.8 | — | 1.8 | ||||||||||||||||||||||||
Acetaminophen (API) | 45.5 | 44.1 | 3.2 | — | 3.2 | ||||||||||||||||||||||||
Other controlled substances | 58.1 | 83.6 | (30.5) | 0.2 | (30.7) | ||||||||||||||||||||||||
Other | 5.5 | 4.1 | 34.1 | — | 34.1 | ||||||||||||||||||||||||
Specialty Generics Total | $ | 149.6 | $ | 175.2 | (14.6) | 0.1 | (14.7) | ||||||||||||||||||||||
MALLINCKRODT PLC | |||||||||||
(DEBTOR-IN-POSSESSION) | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
(unaudited, in millions) | |||||||||||
March 26, 2021 | December 25, 2020 | ||||||||||
Assets | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 1,077.9 | $ | 1,070.6 | |||||||
Accounts receivable, net | 477.4 | 538.8 | |||||||||
Inventories | 363.4 | 344.9 | |||||||||
Prepaid expenses and other current assets | 367.9 | 350.0 | |||||||||
Total current assets | 2,286.6 | 2,304.3 | |||||||||
Property, plant and equipment, net | 794.4 | 833.1 | |||||||||
Intangible assets, net | 5,974.7 | 6,184.5 | |||||||||
Other assets | 380.5 | 393.5 | |||||||||
Total Assets | $ | 9,436.2 | $ | 9,715.4 | |||||||
Liabilities and Shareholders' Equity | |||||||||||
Current Liabilities: | |||||||||||
Current maturities of long-term debt | $ | 1,701.7 | $ | 3,587.9 | |||||||
Accounts payable | 98.4 | 93.3 | |||||||||
Accrued payroll and payroll-related costs | 80.4 | 79.4 | |||||||||
Accrued interest | 27.8 | 26.9 | |||||||||
Accrued and other current liabilities | 357.2 | 331.2 | |||||||||
Total current liabilities | 2,265.5 | 4,118.7 | |||||||||
Pension and postretirement benefits | 33.6 | 34.6 | |||||||||
Environmental liabilities | 59.0 | 59.8 | |||||||||
Deferred income taxes | 77.2 | 80.6 | |||||||||
Other income tax liabilities | 106.7 | 100.1 | |||||||||
Other liabilities | 101.1 | 109.8 | |||||||||
Liabilities subject to compromise | 5,914.2 | 4,192.6 | |||||||||
Total Liabilities | 8,557.3 | 8,696.2 | |||||||||
Shareholders' Equity: | |||||||||||
Preferred shares | — | — | |||||||||
Ordinary shares | 18.8 | 18.8 | |||||||||
Ordinary shares held in treasury at cost | (1,616.1) | (1,616.1) | |||||||||
Additional paid-in capital | 5,591.1 | 5,587.6 | |||||||||
Retained deficit | (3,105.4) | (2,961.5) | |||||||||
Accumulated other comprehensive loss | (9.5) | (9.6) | |||||||||
Total Shareholders' Equity | 878.9 | 1,019.2 | |||||||||
Total Liabilities and Shareholders' Equity | $ | 9,436.2 | $ | 9,715.4 |
MALLINCKRODT PLC | |||||||||||
(DEBTOR-IN-POSSESSION) | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(unaudited, in millions) | |||||||||||
Three Months Ended | |||||||||||
March 26, 2021 | March 27, 2020 | ||||||||||
Cash Flows From Operating Activities: | |||||||||||
Net loss | $ | (143.9) | $ | (50.2) | |||||||
Adjustments to reconcile net cash from operating activities: | |||||||||||
Depreciation and amortization | 169.6 | 223.1 | |||||||||
Share-based compensation | 3.6 | 6.7 | |||||||||
Deferred income taxes | (3.4) | 5.5 | |||||||||
Non-cash impairment charges | 64.5 | — | |||||||||
Reorganization items, net | 15.7 | — | |||||||||
Other non-cash items | (11.9) | (19.4) | |||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable, net | 61.8 | 49.4 | |||||||||
Inventories | (22.8) | (18.4) | |||||||||
Accounts payable | 0.5 | (22.9) | |||||||||
Income taxes | (21.2) | (34.9) | |||||||||
Other | 38.9 | (85.2) | |||||||||
Net cash from operating activities | 151.4 | 53.7 | |||||||||
Cash Flows From Investing Activities: | |||||||||||
Capital expenditures | (20.9) | (19.9) | |||||||||
Other | (0.7) | 3.2 | |||||||||
Net cash from investing activities | (21.6) | (16.7) | |||||||||
Cash Flows From Financing Activities: | |||||||||||
Repayment of external debt | (118.9) | (4.9) | |||||||||
Debt financing costs | — | (4.0) | |||||||||
Net cash from financing activities | (118.9) | (8.9) | |||||||||
Effect of currency rate changes on cash | (0.4) | (1.5) | |||||||||
Net change in cash, cash equivalents and restricted cash | 10.5 | 26.6 | |||||||||
Cash, cash equivalents and restricted cash at beginning of period | 1,127.0 | 822.6 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 1,137.5 | $ | 849.2 | |||||||
Cash and cash equivalents at end of period | $ | 1,077.9 | $ | 808.0 | |||||||
Restricted cash included in prepaid expenses and other assets at end of period | 23.4 | 5.4 | |||||||||
Restricted cash included in other long-term assets at end of period | 36.2 | 35.8 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 1,137.5 | $ | 849.2 |